Out of curiosity, I went hunting around the Mayor's Office of Housing web site and found a few potential calculations for pricing the condo. Unfortunately, the condo can go down in price--below selling price. In that case, I can make a request that it be sold at the purchase price instead (which would mean I'd still lose money, just not as much).
There are 3 potential ways to price a unit, but it seems like since I purchased before 6/26/2007 there are only two available to my unit:
Method 1: Consumer Price Index Series ID : cuura422sah at http://data.bls.gov/cgi-bin/srgate
Original Price $278,000
DOP 6/1/2005 CPI 223.0 (June)
DOS 3/1/2007 CPI 238.429 (Dec 2007)
CPI % Difference 6.919% (CPI Sale - CPI Purchase)/CPI Purchase
Resale Price $297,234 ($19,245)
5% for Agent $14,862 The city allows a % to pay Realtor fees
Resale Price $312,096
The other method is a bit confusing so I won't show you the mess I made of it.
The city gave me $50,000 through a down payment assistance program (DALP) which I repay only when I sell. The catch is I have to give them a percent of the profit equal to the percentage size of the DALP loan. In this case, with the house costing $278,000, the DALP is 18% of the total price. The breakdown of sale price minus original price is as follows:
Gross appreciation $312,096 - $278,000
Profit $34,096
DALP repayment $6137
5% for agent $14,862
Profit $13,097
My mortgage payment is $1073 and my home owners is $622 and my house tax is $300. After living in this space for 2 years and eight months, that works out to $409/month coming back to me as a profit, in addition to the $250/month in principal ($8K so far) and whatever amounts I got from the tax breaks which must be $100-200 a month. So I spend $2,000 a month and get back $800.
It's like spending $1,200 in rent for my place. That's not a bad deal as a quick whirl in craigslist shows the majority of 1 BRs are in the $2K range with ones around $1200-1400 as really tiny, run-down, and in the outer edges of the city.
Assuming the CPI or whatever measure they use continues to climb, the condo remains a good deal. Friends seem to think that with inflation going up the CPI for housing will too, even as housing prices drop. I sure hope so.